 鲜花( 0)  鸡蛋( 0)
|
Suppose Intr is annually compounded 3 D0 l4 X+ t; e" S' W% F
Month 0 Mon. 8 Mon. 125 G0 D; `4 R) d, b. o2 H: A
Cash Principal X -750 -950
0 d# k6 F& ~- d; I3 G% HCash Intr (Should Pay) -X*9.5%*8/12 -(X-750)*9.5%*4/12
8 Q3 r- p( e/ {/ mPV at mon 0 X -[750+X*9.5%*8/12] -[950+(X-750)*9.5%*4/12]
6 m2 R7 |6 @, M$ Z2 _2 Y, r/ c5 c /(1+7.75%*8/12) /(1+7.75%*12/12)+ r% ]; E9 }: ^( [. U' S
" T4 Y( ~( U8 J' M% r4 C' Dthese 3 should add up to 0, i.e. NPV at month 0 is 0.
9 f0 u& b) n! p9 M6 k
B3 [/ r9 v* ]6 o1 {5 `1 g" X1 AConclusion X = 1729.8
7 r0 J2 K# y( v# L : T# D6 L9 X4 K4 ~5 B8 I$ x
So, Initial borrowing was 1730 *(1+7.5%) 1859.5 approx. $1,860
; e Q2 ]& T( K$ M" a0 q* v |
|