 鲜花( 0)  鸡蛋( 0)
|
Assume: House value 300,000) z4 A( S( C8 G( M2 _1 d# t& w
10% down payment
' @* E1 i9 q9 k5 ^# v( _ 25 years mortgage (25 * 12 = 300 months)
& h0 N8 ?3 ~2 O rate 5.24- K9 Q* S6 n5 _' p! n4 C
4 s, S( t0 U) `2 P' M* i1.effective rate 0.43197466
- ?/ S$ v2 ^* ~: [. c! m% ~ in Canada it is common to have mortgages that have interest compounded semi-annually(5.24/2), with payments made monthly. ; V* w2 q, \9 _# z
1 pv, 0 pmt, 1.0262 FV, 6 N ----- CPT I/Y = 0.43197466
( A3 j/ w" P6 f( a3 r: {2 ^' _2.Adjusted mortgage balance
- D; g# [! a1 p; F3 `$ d z 300,000 * 10% = 30,000 downpayment
7 y" Q9 \; p# ~* C; r 300,000-30,000 = 270,000 mortgage requried* {. R; \, g# v. k6 g; n
270,000/300,000 = 90% ---- 2% premium % of loan amount (CMHC). r6 ]9 w+ u( n6 a7 o( m
270,000 * 2% = 5,4000 b0 o' R& B' e, a- ? u6 I
adjusted mortgage balance: 270,000 + 5,400 = 275,400
/ L& z8 b: ^+ A e8 V1 ]# I3. PV 275,400, N 300, 0.43197466 I/Y, 0 FV, CPT PMT = $1637.20 monthly payment
9 E4 V' K6 z. Y, S4. TOTAL INTEREST PAID IN 25 YEAR ABOUT $216,157.48  |
|