 鲜花( 0)  鸡蛋( 0)
|
Suppose Intr is annually compounded
# p* \. V& g# X! S Month 0 Mon. 8 Mon. 12
$ l- N* _9 [3 e$ k4 Z' CCash Principal X -750 -950 ' e0 g5 S, M% ^# I2 z3 y) p
Cash Intr (Should Pay) -X*9.5%*8/12 -(X-750)*9.5%*4/12
. e) C$ o( X2 b. W# YPV at mon 0 X -[750+X*9.5%*8/12] -[950+(X-750)*9.5%*4/12]6 B7 E2 x- A2 Z8 u: B8 w( ` Q" x
/(1+7.75%*8/12) /(1+7.75%*12/12), @+ K1 J! [. B$ Z$ w5 v4 u: G- z
$ D6 v$ m1 X7 r+ T* f8 }: j
these 3 should add up to 0, i.e. NPV at month 0 is 0.7 V3 @1 g" F( m7 j0 m: R z. P, R
7 C G9 G4 }+ t/ x0 G! ~Conclusion X = 1729.8 / V% H" A- c( h1 _
* l0 f/ W+ e" } D3 YSo, Initial borrowing was 1730 *(1+7.5%) 1859.5 approx. $1,860
7 R# Z& p- ?& k( q. A* C8 M |
|