 鲜花( 0)  鸡蛋( 0)
|
Assume: House value 300,000# z' w8 |6 g1 o, G7 J
10% down payment
4 ?: `# p' Q+ Y& t 25 years mortgage (25 * 12 = 300 months)
% ~/ C: ~* l- A; P$ h( q rate 5.24
5 N3 J% ~% v1 O; r5 y$ C5 N% v
- l9 a8 o7 g% I4 g- c1.effective rate 0.431974663 p$ X2 B" N7 U# w; S0 J( E
in Canada it is common to have mortgages that have interest compounded semi-annually(5.24/2), with payments made monthly.
8 K1 u: S/ d5 y1 s6 M9 q6 l 1 pv, 0 pmt, 1.0262 FV, 6 N ----- CPT I/Y = 0.43197466
% _" V3 v8 k, x) |2 \2.Adjusted mortgage balance
; B0 P: f5 J7 x' @$ ]% A- K0 E" M 300,000 * 10% = 30,000 downpayment
; R. Y' b: Y1 s. W$ r- }; { O 300,000-30,000 = 270,000 mortgage requried
^, y/ y) m% O7 a 270,000/300,000 = 90% ---- 2% premium % of loan amount (CMHC)" T/ Y+ ]7 y. {( _& T
270,000 * 2% = 5,400
- a8 b2 U+ x1 c$ ^ adjusted mortgage balance: 270,000 + 5,400 = 275,400% N! ?$ B- E2 U! O( O( m6 S& e( Z& B
3. PV 275,400, N 300, 0.43197466 I/Y, 0 FV, CPT PMT = $1637.20 monthly payment( t4 \% q- ^% i# `' I4 H
4. TOTAL INTEREST PAID IN 25 YEAR ABOUT $216,157.48  |
|